Costs

The table below gives an overview of the costs estimates for the project site and basin. Note that these estimates are all very indicative and based on currently available data.

For the project, it is assumed that the investments costs are spread over two years at the beginning of the project period. Operational costs (item 10) are annual.

Table. Cost estimates and assumptions

No.

Cost item

Estimate project site

Estimate basin

1

Acquisition of land (to reconnect wetlands with the main river)

1 ha at USD 150,000/ha  

Based on 23 wetlands, their average distance to the main river and a canal width of 20 m, a total of 759 ha would be required at USD 150,000/ha.

Total USD 150,000

Total: USD 113,850,000

2

Reconnecting low-lying areas with the main river (digging of canals)

The groundwork required would be 500 m length by 20 m width by 2 m depth is 20,000 m3 for a cost of USD 3/m3

At basin level, groundwork would be required for 759 ha or 759,000 m2 with 2 m depth at USD 3/m3

Total USD 60,000

Total USD 45,540,000

In addition, two sluice gates (one at the inlet and one at the outlet) would be required to manage water levels for about USD 800,000 each

In addition, each wetland would require two sluice gates or culverts (one at the inlet and one at the outlet) for about USD 800,000 each

Total USD 1,600  ,000

Total USD 36,800,000

3

Removal of dense patches of vegetation

Assume 5 ha of dense vegetation would need to be cleared at a cost of USD 650/ha

Assume 5 ha of dense vegetation would need to be cleared for 23 sites at a cost of USD 650/ha

Total USD 3,250

Total USD 74,750

4

Protect and enhance river corridors

No costs, part of overall planning and management costs, see 6

No costs, part of overall planning and management costs, see 6

5

Creating / maintaining habitat connectivity

No costs, part of overall planning and management costs, see 6

No costs, part of overall planning and management costs, see 6

6

Implementing regulation to maintain water quality

Planning, management, training, and engagement costs are assumed to be USD 200,000 for the site

Planning, management, training, and engagement costs are assumed to be USD 200,000 per site for 23 sites  

Total USD 200,000

Total USD 4,600,000

7

Installation of zones designated for natural fish nurseries

Estimated at USD 3,500 for one Fish Conservation Zone set up Total USD 3,500

Estimated at USD 3,500 for one Fish Conservation Zone set up, assume one FCZ at each of the 23 sites.

  Total USD 80,500

8

Strategy for ecotourism development

Costs of building a simple visitor centre and developing a ecotourism strategy, brochures, etc. is estimated to be USD 25,000.

Ecotourism could not be implemented at all sites, as the total market demand for ecotourism is limited and not all sites are suitable, e.g., in terms of accessibility. In total it is assumed that out of 23 sites, 5 could have ecotourism.

Total USD 25,000

Total USD 125,000

9

Training and support to help households move to more sustainable livelihoods

Training, support, and engagement costs for households are assumed to be USD 200,000 for the site

Training, support, and engagement costs for households are assumed to be USD 200,000 per site

Total USD 200,000

Total USD 4,600,000

10

Initiate payment for ecosystem services

Setting up a system for payments for ecosystem services (carbon credits, biodiversity credits or other) requires a certain scale to cover fixed costs. These costs are currently unknown.

Setting up a system for payments for ecosystem services (carbon credits, biodiversity credits or other) requires a certain scale to cover fixed costs. These costs are currently unknown.

11

Limiting activities / enforcement

The community is reportedly supportive of wetland conservation, hence there would be no enforcement costs

It is assumed that enforcement costs would be USD 500 per month or USD 6,000 per year per wetland

Total USD 138,000

 

Total Capital Expenditure

USD 2,241,750

USD 210,930,250

 

Total Operational Expenditure

-

USD 138,000 / year